St. John’s Private Equity Competition · Dec 2025 to Feb 2026
Consensus Cloud Solutions
Leveraged buyout case · Finalist team
Could recurring cash flow support a buyout and a healthcare growth plan?

I built the integrated LBO model and interviewed the company’s CEO to test the operating assumptions behind our investment thesis.
Our team advanced to the final rounds with a buyout case underwriting modeled returns of 33.8% IRR and 4.3× MOIC.
Our thesis paired recurring revenue and strong customer retention with a plan to expand healthcare sales. The key execution question was whether a larger sales team could generate enough growth to justify the investment.
Investment thesis and model
Secure communication matters in regulated healthcare settings. We examined how that need, customer retention, and increasing customer spending supported the revenue base and our proposed sales investment.
My integrated LBO model connected operating assumptions, financing, debt repayment, and exit valuation over a six-year holding period. Sensitivity tables tested the returns against the exit multiple, purchase premium, revenue growth, SOFR, and credit spread.
The stated IRR and MOIC are modeled case outputs, not realized investment performance.
PDF · 1.7 MB · Morning and final-round presentations
- Competition
- 20 universities · Finalist team
- My work
- Integrated LBO model and CEO interview
- Analysis
- Operating scenarios, debt repayment, and exit sensitivities
- Recognition
- UB Experiential Learning Network Scholarship for our team






